Svenska Cellulosa Aktiebolaget SCA (publ)
SCABY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $20 | $21 | $19 |
| % Growth | -1% | -1.7% | 10.5% | – |
| Cost of Goods Sold | $3 | $6 | $3 | $3 |
| Gross Profit | $17 | $15 | $18 | $16 |
| % Margin | 84.5% | 72.7% | 86.4% | 82.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $3 | $3 | $2 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12 | $7 | $0 | $0 |
| Operating Expenses | $12 | $10 | $9 | $8 |
| Operating Income | $5 | $5 | $9 | $8 |
| % Margin | 24.8% | 23.8% | 41.6% | 40.6% |
| Other Income/Exp. Net | -$1 | -$0 | -$0 | -$0 |
| Pre-Tax Income | $5 | $4 | $9 | $8 |
| Tax Expense | $1 | $1 | $2 | $1 |
| Net Income | $4 | $4 | $7 | $6 |
| % Margin | 18% | 18% | 32.5% | 31.6% |
| EPS | 5.18 | 5.23 | 9.61 | 8.46 |
| % Growth | -1% | -45.6% | 13.6% | – |
| EPS Diluted | 5.18 | 5.23 | 9.61 | 8.46 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $1 |
| EBITDA | $7 | $7 | $10 | $9 |
| % Margin | 35.5% | 33.3% | 49.2% | 48.4% |