Sibanye Stillwater Limited
SBYSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $112,129,000 | $113,684,000 | $138,288,000 | $172,194,000 |
| % Growth | -1.4% | -17.8% | -19.7% | – |
| Cost of Goods Sold | $105,824,000 | $100,902,000 | $103,458,000 | $112,020,000 |
| Gross Profit | $6,305,000 | $12,782,000 | $34,830,000 | $60,174,000 |
| % Margin | 5.6% | 11.2% | 25.2% | 34.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $379,000 | $217,000 | $7,000 | $369,000 |
| SG&A Expenses | $379,000 | $217,000 | $7,000 | $369,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,242,000 | $4,141,000 | $601,000 | $26,000 |
| Operating Expenses | $2,621,000 | $4,358,000 | $608,000 | $395,000 |
| Operating Income | $3,684,000 | $8,424,000 | $36,434,000 | $62,493,000 |
| % Margin | 3.3% | 7.4% | 26.3% | 36.3% |
| Other Income/Exp. Net | -$7,898,000 | -$48,270,000 | -$8,530,000 | -$14,936,000 |
| Pre-Tax Income | -$4,214,000 | -$39,846,000 | $27,904,000 | $47,557,000 |
| Tax Expense | $1,496,000 | -$2,416,000 | $8,924,000 | $13,761,000 |
| Net Income | -$7,297,000 | -$37,772,000 | $18,396,000 | $33,054,000 |
| % Margin | -6.5% | -33.2% | 13.3% | 19.2% |
| EPS | -2.58 | -13.34 | 6.51 | 11.4 |
| % Growth | 80.7% | -304.9% | -42.9% | – |
| EPS Diluted | -2.58 | -13.34 | 6.5 | 11.29 |
| Weighted Avg Shares Out | 2,830,567 | 2,830,528 | 2,826,085 | 2,898,804 |
| Weighted Avg Shares Out Dil | 2,830,567 | 2,830,567 | 2,830,781 | 2,927,246 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,337,000 | $1,369,000 | $1,203,000 | $1,202,000 |
| Interest Expense | $3,265,000 | $2,312,000 | $2,135,000 | $1,763,000 |
| Depreciation & Amortization | $8,810,000 | $49,052,000 | $7,087,000 | $8,293,000 |
| EBITDA | $7,861,000 | $17,745,000 | $37,126,000 | $57,613,000 |
| % Margin | 7% | 15.6% | 26.8% | 33.5% |