SBM Offshore N.V.
SBMO.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €2,840,000 | €2,564,000 | €2,220,000 | €2,512,000 |
| % Growth | 10.8% | 15.5% | -11.6% | – |
| Cost of Goods Sold | €1,991,000 | €2,017,000 | €1,635,000 | €1,770,000 |
| Gross Profit | €849,000 | €547,000 | €585,000 | €742,000 |
| % Margin | 29.9% | 21.3% | 26.4% | 29.5% |
| R&D Expenses | €15,000 | €21,000 | €19,000 | €20,000 |
| G&A Expenses | €83,000 | €74,000 | €88,000 | €101,000 |
| SG&A Expenses | €104,000 | €85,000 | €100,000 | €111,000 |
| Sales & Mktg Exp. | €24,000 | €11,000 | €12,000 | €10,000 |
| Other Operating Expenses | €2,000 | €7,000 | -€28,000 | €22,000 |
| Operating Expenses | €121,000 | €113,000 | €91,000 | €153,000 |
| Operating Income | €728,000 | €434,000 | €494,000 | €589,000 |
| % Margin | 25.6% | 16.9% | 22.3% | 23.4% |
| Other Income/Exp. Net | -€258,000 | -€344,000 | -€301,000 | €0 |
| Pre-Tax Income | €470,000 | €90,000 | €193,000 | €285,000 |
| Tax Expense | €68,000 | €25,000 | €48,000 | -€95,000 |
| Net Income | €322,000 | €34,000 | €116,000 | €312,000 |
| % Margin | 11.3% | 1.3% | 5.2% | 12.4% |
| EPS | 1.85 | 0.19 | 0.64 | 1.72 |
| % Growth | 873.7% | -70.3% | -62.8% | – |
| EPS Diluted | 1.83 | 0.19 | 0.64 | 1.72 |
| Weighted Avg Shares Out | 175,956 | 178,650 | 181,250 | 181,388 |
| Weighted Avg Shares Out Dil | 176,372 | 181,014 | 181,691 | 181,488 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €193,000 | €0 | -€157,000 |
| Interest Expense | €288,000 | €847,000 | €0 | €0 |
| Depreciation & Amortization | €30,000 | €44,000 | €26,000 | €16,000 |
| EBITDA | €759,000 | €678,000 | €522,000 | €626,000 |
| % Margin | 26.7% | 26.4% | 23.5% | 24.9% |