SBM Offshore N.V.
SBMO.AS · AMS
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €2,840 | €2,564 | €2,220 | €2,512 |
| % Growth | 10.8% | 15.5% | -11.6% | – |
| Cost of Goods Sold | €1,991 | €2,017 | €1,635 | €1,770 |
| Gross Profit | €849 | €547 | €585 | €742 |
| % Margin | 29.9% | 21.3% | 26.4% | 29.5% |
| R&D Expenses | €15 | €21 | €19 | €20 |
| G&A Expenses | €83 | €74 | €88 | €101 |
| SG&A Expenses | €104 | €85 | €100 | €111 |
| Sales & Mktg Exp. | €24 | €11 | €12 | €10 |
| Other Operating Expenses | €2 | €7 | -€28 | €22 |
| Operating Expenses | €121 | €113 | €91 | €153 |
| Operating Income | €728 | €434 | €494 | €589 |
| % Margin | 25.6% | 16.9% | 22.3% | 23.4% |
| Other Income/Exp. Net | -€258 | -€344 | -€301 | €0 |
| Pre-Tax Income | €470 | €90 | €193 | €285 |
| Tax Expense | €68 | €25 | €48 | -€95 |
| Net Income | €322 | €34 | €116 | €312 |
| % Margin | 11.3% | 1.3% | 5.2% | 12.4% |
| EPS | 1.85 | 0.19 | 0.64 | 1.72 |
| % Growth | 873.7% | -70.3% | -62.8% | – |
| EPS Diluted | 1.83 | 0.19 | 0.64 | 1.72 |
| Weighted Avg Shares Out | 176 | 179 | 181 | 181 |
| Weighted Avg Shares Out Dil | 176 | 181 | 182 | 181 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €193 | €0 | -€157 |
| Interest Expense | €288 | €847 | €0 | €0 |
| Depreciation & Amortization | €30 | €44 | €26 | €16 |
| EBITDA | €759 | €678 | €522 | €626 |
| % Margin | 26.7% | 26.4% | 23.5% | 24.9% |