Serabi Gold plc
SBI.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22,183 | CA$11,552 | CA$7,196 | CA$12,218 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,533 | CA$2,858 | CA$5,234 | CA$2,261 |
| Inventory | CA$13,116 | CA$12,798 | CA$8,706 | CA$6,973 |
| Other Curr. Assets | CA$2,220 | CA$2,816 | CA$1,630 | CA$2,363 |
| Total Curr. Assets | CA$40,053 | CA$29,644 | CA$22,767 | CA$23,815 |
| Property Plant & Equip (Net) | CA$76,721 | CA$58,657 | CA$72,478 | CA$65,034 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$18,840 | CA$20,499 | CA$18,621 | CA$34,858 |
| Long-Term Investments | CA$0 | CA$0 | -CA$18,621 | -CA$34,858 |
| Tax Assets | CA$1,878 | CA$1,792 | CA$1,546 | CA$1,224 |
| Other NC Assets | -CA$12,593 | CA$4,653 | CA$3,446 | CA$605 |
| Total NC Assets | CA$84,845 | CA$85,602 | CA$77,469 | CA$66,863 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$124,898 | CA$115,246 | CA$100,236 | CA$90,678 |
| Liabilities | – | – | – | – |
| Payables | CA$3,949 | CA$3,587 | CA$2,702 | CA$3,197 |
| Short-Term Debt | CA$5,842 | CA$6,403 | CA$6,111 | CA$290 |
| Tax Payable | CA$3,718 | CA$3,000 | CA$1,461 | CA$875 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,448 | CA$2,689 | CA$2,130 | CA$1,949 |
| Total Curr. Liab. | CA$15,957 | CA$15,679 | CA$12,404 | CA$6,312 |
| LT Debt | CA$110 | CA$150 | CA$837 | CA$445 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$481 | CA$861 |
| Other NC Liab. | CA$4,649 | CA$6,625 | CA$5,472 | CA$4,036 |
| Total NC Liab. | CA$4,759 | CA$6,775 | CA$6,309 | CA$4,481 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$362 | CA$845 | CA$1,947 | CA$735 |
| Total Liabilities | CA$20,716 | CA$22,454 | CA$18,713 | CA$10,793 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$64,591 | CA$67,211 |
| Common Stock | CA$11,214 | CA$11,214 | CA$11,214 | CA$11,214 |
| Retained Earnings | CA$115,561 | CA$91,066 | CA$84,644 | CA$86,392 |
| AOCI | -CA$77,877 | -CA$45,645 | -CA$64,591 | -CA$67,211 |
| Other Equity | CA$36,158 | CA$36,158 | CA$36,158 | CA$49,491 |
| Total Equity | CA$104,182 | CA$92,792 | CA$81,523 | CA$79,886 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$124,898 | CA$115,246 | CA$100,236 | CA$90,678 |
| Net Debt | -CA$16,231 | -CA$4,999 | -CA$248 | -CA$11,483 |