Serabi Gold plc
SBI.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$58,312 | CA$34,934 | CA$27,593 | CA$24,246 |
| % Growth | 66.9% | 26.6% | 13.8% | – |
| Cost of Goods Sold | CA$20,416 | CA$19,238 | CA$14,973 | CA$11,845 |
| Gross Profit | CA$21,580 | CA$15,696 | CA$12,620 | CA$12,401 |
| % Margin | 37% | 44.9% | 45.7% | 51.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,695 | CA$3,566 | CA$1,978 | CA$1,958 |
| SG&A Expenses | CA$2,695 | CA$3,566 | CA$1,978 | CA$1,958 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | -CA$177 | CA$88 | CA$28 | CA$280 |
| Operating Expenses | CA$2,518 | CA$3,654 | CA$2,006 | CA$2,238 |
| Operating Income | CA$26,098 | CA$12,042 | CA$10,614 | CA$10,163 |
| % Margin | 44.8% | 34.5% | 38.5% | 41.9% |
| Other Income/Exp. Net | CA$539 | CA$123 | CA$166 | CA$1,440 |
| Pre-Tax Income | CA$26,637 | CA$12,165 | CA$10,780 | CA$11,603 |
| Tax Expense | CA$3,198 | CA$2,006 | CA$2,010 | CA$1,620 |
| Net Income | CA$22,196 | CA$10,159 | CA$8,770 | CA$9,982 |
| % Margin | 38.1% | 29.1% | 31.8% | 41.2% |
| EPS | 0.29 | 0.13 | 0.12 | 0.13 |
| % Growth | 123.1% | 8.3% | -7.7% | – |
| EPS Diluted | 0.29 | 0.13 | 0.12 | 0.13 |
| Weighted Avg Shares Out | 75,735 | 75,735 | 75,735 | 75,735 |
| Weighted Avg Shares Out Dil | 75,735 | 75,735 | 75,735 | 75,735 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$373 | CA$203 | CA$206 | CA$160 |
| Interest Expense | CA$174 | CA$117 | CA$111 | CA$248 |
| Depreciation & Amortization | CA$3,881 | CA$1,845 | CA$1,835 | CA$976 |
| EBITDA | CA$30,693 | CA$14,127 | CA$12,725 | CA$12,863 |
| % Margin | 52.6% | 40.4% | 46.1% | 53.1% |