Sinclair, Inc.
SBGI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,548,000 | $3,134,000 | $3,928,000 | $6,134,000 |
| % Growth | 13.2% | -20.2% | -36% | – |
| Cost of Goods Sold | $1,714,000 | $1,660,000 | $2,076,000 | $4,441,000 |
| Gross Profit | $1,834,000 | $1,474,000 | $1,852,000 | $1,693,000 |
| % Margin | 51.7% | 47% | 47.1% | 27.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $979,000 | $694,000 | $160,000 | $170,000 |
| SG&A Expenses | $979,000 | $1,441,000 | $972,000 | $1,078,000 |
| Sales & Mktg Exp. | $0 | $747,000 | $812,000 | $908,000 |
| Other Operating Expenses | $304,000 | $364,000 | -$3,100,000 | $520,000 |
| Operating Expenses | $1,283,000 | $1,805,000 | -$2,128,000 | $1,598,000 |
| Operating Income | $551,000 | -$331,000 | $3,980,000 | $95,000 |
| % Margin | 15.5% | -10.6% | 101.3% | 1.5% |
| Other Income/Exp. Net | -$156,000 | -$306,000 | -$366,000 | -$594,000 |
| Pre-Tax Income | $395,000 | -$637,000 | $3,614,000 | -$499,000 |
| Tax Expense | $76,000 | -$358,000 | $913,000 | -$173,000 |
| Net Income | $310,000 | -$291,000 | $2,652,000 | -$414,000 |
| % Margin | 8.7% | -9.3% | 67.5% | -6.7% |
| EPS | 4.71 | -4.47 | 37.54 | -5.52 |
| % Growth | 205.4% | -111.9% | 780.1% | – |
| EPS Diluted | 4.69 | -4.47 | 37.53 | -5.52 |
| Weighted Avg Shares Out | 65,782 | 65,125 | 70,653 | 75,050 |
| Weighted Avg Shares Out Dil | 66,096 | 65,125 | 70,656 | 75,050 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $304,000 | $305,000 | $296,000 | $618,000 |
| Depreciation & Amortization | $250,000 | $271,000 | $321,000 | $668,000 |
| EBITDA | $949,000 | -$61,000 | $944,000 | $714,000 |
| % Margin | 26.7% | -1.9% | 24% | 11.6% |