Sinclair, Inc.
SBGI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $773,000 | $784,000 | $776,000 | $1,004,000 |
| % Growth | -1.4% | 1% | -22.7% | – |
| Cost of Goods Sold | $413,000 | $420,000 | $418,000 | $467,000 |
| Gross Profit | $360,000 | $364,000 | $358,000 | $537,000 |
| % Margin | 46.6% | 46.4% | 46.1% | 53.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $243,000 | $245,000 | $52,000 | $239,000 |
| SG&A Expenses | $243,000 | $245,000 | $244,000 | $239,000 |
| Sales & Mktg Exp. | $0 | $0 | $192,000 | $0 |
| Other Operating Expenses | $59,000 | $98,000 | $100,000 | $32,000 |
| Operating Expenses | $302,000 | $343,000 | $344,000 | $271,000 |
| Operating Income | $58,000 | $21,000 | $14,000 | $266,000 |
| % Margin | 7.5% | 2.7% | 1.8% | 26.5% |
| Other Income/Exp. Net | -$58,000 | -$97,000 | -$214,000 | -$41,000 |
| Pre-Tax Income | $0 | -$76,000 | -$200,000 | $225,000 |
| Tax Expense | -$1,000 | -$14,000 | -$46,000 | $46,000 |
| Net Income | -$1,000 | -$64,000 | -$156,000 | $176,000 |
| % Margin | -0.1% | -8.2% | -20.1% | 17.5% |
| EPS | -0.014 | -0.92 | -2.3 | 2.65 |
| % Growth | 98.4% | 60% | -186.8% | – |
| EPS Diluted | -0.014 | -0.92 | -2.3 | 2.62 |
| Weighted Avg Shares Out | 69,660 | 69,589 | 67,489 | 66,415 |
| Weighted Avg Shares Out Dil | 69,660 | 69,589 | 67,489 | 67,253 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $85,000 | $82,000 | $144,000 | $74,000 |
| Depreciation & Amortization | $62,000 | $76,000 | $81,000 | $61,000 |
| EBITDA | $205,000 | $82,000 | $25,000 | $360,000 |
| % Margin | 26.5% | 10.5% | 3.2% | 35.9% |