SBM Offshore N.V.
SBFFF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,840 | $2,452 | $2,220 | $2,564 |
| % Growth | 15.8% | 10.5% | -13.4% | – |
| Cost of Goods Sold | $1,991 | $1,929 | $1,635 | $1,806 |
| Gross Profit | $849 | $523 | $585 | $758 |
| % Margin | 29.9% | 21.3% | 26.4% | 29.6% |
| R&D Expenses | $15 | $20 | $19 | $20 |
| G&A Expenses | $83 | $74 | $88 | $101 |
| SG&A Expenses | $104 | $77 | $100 | $113 |
| Sales & Mktg Exp. | $24 | $11 | $12 | $10 |
| Other Operating Expenses | $2 | $2 | -$28 | $0 |
| Operating Expenses | $121 | $99 | $91 | $134 |
| Operating Income | $728 | $424 | $494 | $625 |
| % Margin | 25.6% | 17.3% | 22.3% | 24.4% |
| Other Income/Exp. Net | -$258 | -$339 | -$301 | -$334 |
| Pre-Tax Income | $470 | $85 | $193 | $291 |
| Tax Expense | $68 | $23 | $48 | -$97 |
| Net Income | $322 | $33 | $116 | $318 |
| % Margin | 11.3% | 1.3% | 5.2% | 12.4% |
| EPS | 1.85 | 0.19 | 0.65 | 1.78 |
| % Growth | 873.7% | -70.8% | -63.5% | – |
| EPS Diluted | 1.83 | 0.18 | 0.64 | 1.75 |
| Weighted Avg Shares Out | 176 | 175 | 180 | 179 |
| Weighted Avg Shares Out Dil | 176 | 179 | 182 | 181 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $13 | $11 | $10 |
| Interest Expense | $390 | $412 | $317 | $333 |
| Depreciation & Amortization | $30 | $34 | $26 | $28 |
| EBITDA | $759 | $532 | $522 | $644 |
| % Margin | 26.7% | 21.7% | 23.5% | 25.1% |