Silver Bullet Data Services Group PLC
SBDS.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £4,823 | £5,000 | £4,374 | £4,195 |
| % Growth | -3.5% | 14.3% | 4.3% | – |
| Cost of Goods Sold | £4,608 | £4,666 | £1,028 | £1,173 |
| Gross Profit | £215 | £334 | £3,346 | £3,022 |
| % Margin | 4.5% | 6.7% | 76.5% | 72% |
| R&D Expenses | £0 | £0 | £0 | £724 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £1,506 | £1,438 | £2,793 | £921 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £453 |
| Other Operating Expenses | £0 | £0 | £1,824 | £2,700 |
| Operating Expenses | £1,506 | £1,438 | £4,618 | £4,345 |
| Operating Income | -£1,291 | -£1,104 | -£1,272 | -£1,324 |
| % Margin | -26.8% | -22.1% | -29.1% | -31.6% |
| Other Income/Exp. Net | -£840 | -£378 | -£289 | -£292 |
| Pre-Tax Income | -£2,131 | -£1,482 | -£1,561 | -£1,616 |
| Tax Expense | -£246 | -£13 | -£127 | -£109 |
| Net Income | -£1,885 | -£1,468 | -£1,434 | -£1,504 |
| % Margin | -39.1% | -29.4% | -32.8% | -35.9% |
| EPS | -0.11 | -0.084 | -0.082 | -0.097 |
| % Growth | -30.6% | -2.3% | 15% | – |
| EPS Diluted | -0.11 | -0.083 | -0.082 | -0.093 |
| Weighted Avg Shares Out | 17,589 | 17,436 | 17,414 | 15,546 |
| Weighted Avg Shares Out Dil | 17,589 | 17,717 | 17,414 | 16,179 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £671 | £378 | £289 | £292 |
| Depreciation & Amortization | £401 | £388 | £12 | £22 |
| EBITDA | -£1,058 | -£716 | -£1,260 | -£1,301 |
| % Margin | -21.9% | -14.3% | -28.8% | -31% |