Silver Bullet Data Services Group PLC
SBDS.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £9 | £8 | £6 | £4 |
| % Growth | 12.1% | 43.7% | 52.7% | – |
| Cost of Goods Sold | £2 | £2 | £2 | £1 |
| Gross Profit | £7 | £6 | £4 | £3 |
| % Margin | 76.1% | 76.1% | 72.5% | 73.1% |
| R&D Expenses | £1 | £1 | £1 | £0 |
| G&A Expenses | £0 | £0 | £11 | £10 |
| SG&A Expenses | £6 | £6 | £12 | £11 |
| Sales & Mktg Exp. | £0 | £0 | £1 | £1 |
| Other Operating Expenses | £3 | £3 | -£1 | £0 |
| Operating Expenses | £10 | £9 | £12 | £11 |
| Operating Income | -£2 | -£3 | -£7 | -£9 |
| % Margin | -25.3% | -35.4% | -127% | -224.4% |
| Other Income/Exp. Net | -£1 | -£0 | -£0 | -£0 |
| Pre-Tax Income | -£3 | -£3 | -£8 | -£9 |
| Tax Expense | -£0 | -£0 | -£0 | -£0 |
| Net Income | -£3 | -£3 | -£7 | -£9 |
| % Margin | -31% | -37.9% | -124.1% | -223.4% |
| EPS | -0.17 | -0.2 | -0.49 | -0.73 |
| % Growth | 15% | 59.2% | 32.9% | – |
| EPS Diluted | -0.17 | -0.2 | -0.49 | -0.73 |
| Weighted Avg Shares Out | 17 | 16 | 15 | 12 |
| Weighted Avg Shares Out Dil | 18 | 16 | 15 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £1 | £0 | £0 | £0 |
| Depreciation & Amortization | £1 | £1 | £1 | £1 |
| EBITDA | -£2 | -£2 | -£7 | -£8 |
| % Margin | -17.1% | -25.4% | -112.7% | -211% |