Small Business Development Group, Inc.
SBDG · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,364 | $994 | $1,741 | $0 |
| % Growth | 37.2% | -42.9% | – | – |
| Cost of Goods Sold | $313 | $522 | $824 | $0 |
| Gross Profit | $1,052 | $473 | $917 | $0 |
| % Margin | 77.1% | 47.5% | 52.7% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,155 | $700 | $1,333 | $84 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,155 | $700 | $1,333 | $84 |
| Operating Income | -$104 | -$228 | -$416 | -$84 |
| % Margin | -7.6% | -22.9% | -23.9% | – |
| Other Income/Exp. Net | -$16 | -$11 | -$89 | -$0 |
| Pre-Tax Income | -$120 | -$238 | -$506 | -$84 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$160 | -$230 | -$455 | -$84 |
| % Margin | -11.7% | -23.1% | -26.1% | – |
| EPS | -0.015 | -0.021 | -0.042 | -0.008 |
| % Growth | 30.3% | 50.2% | -416% | – |
| EPS Diluted | -0.015 | -0.021 | -0.042 | -0.008 |
| Weighted Avg Shares Out | 11,072 | 11,052 | 10,887 | 10,360 |
| Weighted Avg Shares Out Dil | 11,072 | 11,052 | 10,887 | 10,360 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $42 | $11 | $3 | $0 |
| Depreciation & Amortization | $94 | $94 | $158 | $237 |
| EBITDA | $17 | -$133 | -$345 | -$84 |
| % Margin | 1.2% | -13.4% | -19.8% | – |