Sparta Capital Ltd.
SAY.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$828 | CA$931 | CA$541 | CA$845 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$459 | CA$550 | CA$538 | CA$880 |
| Inventory | CA$7 | CA$8 | CA$8 | CA$35 |
| Other Curr. Assets | CA$96 | CA$32 | CA$89 | CA$39 |
| Total Curr. Assets | CA$1,391 | CA$1,521 | CA$1,176 | CA$1,799 |
| Property Plant & Equip (Net) | CA$747 | CA$321 | CA$755 | CA$1,070 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$75 | CA$100 | CA$95 | CA$195 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | -CA$100 | -CA$850 | -CA$1,265 |
| Total NC Assets | CA$821 | CA$321 | CA$850 | CA$1,265 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,212 | CA$1,842 | CA$2,026 | CA$3,064 |
| Liabilities | – | – | – | – |
| Payables | CA$963 | CA$646 | CA$694 | CA$627 |
| Short-Term Debt | CA$2,655 | CA$1,934 | CA$2,620 | CA$2,166 |
| Tax Payable | CA$0 | CA$20 | CA$0 | CA$27 |
| Deferred Revenue | CA$0 | CA$0 | -CA$2,620 | CA$0 |
| Other Curr. Liab. | CA$178 | CA$0 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$3,796 | CA$2,600 | CA$3,313 | CA$2,820 |
| LT Debt | CA$106 | CA$405 | CA$466 | CA$656 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$102 | CA$0 | CA$0 |
| Total NC Liab. | CA$106 | CA$507 | CA$466 | CA$656 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$106 | CA$235 | CA$644 | CA$908 |
| Total Liabilities | CA$3,902 | CA$3,108 | CA$3,779 | CA$3,475 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$10,961 | CA$10,761 | CA$10,145 | CA$9,976 |
| Retained Earnings | -CA$14,013 | -CA$13,124 | -CA$12,711 | -CA$11,741 |
| AOCI | CA$249 | CA$0 | CA$688 | CA$679 |
| Other Equity | CA$1,492 | CA$1,539 | CA$1,592 | CA$904 |
| Total Equity | -CA$1,312 | -CA$824 | -CA$973 | -CA$182 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$378 | -CA$442 | -CA$780 | -CA$229 |
| Total Liab. & Tot. Equity | CA$2,212 | CA$1,842 | CA$2,026 | CA$3,064 |
| Net Debt | CA$1,933 | CA$1,409 | CA$2,545 | CA$1,976 |