Sparta Capital Ltd.
SAY.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,375 | CA$1,539 | CA$1,187 | CA$828 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$1,527 | CA$719 | CA$841 | CA$459 |
| Inventory | CA$7 | CA$7 | CA$7 | CA$7 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$3,049 | CA$2,635 | CA$2,197 | CA$1,391 |
| Property Plant & Equip (Net) | CA$589 | CA$522 | CA$689 | CA$747 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$75 | CA$75 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$589 | CA$522 | CA$764 | CA$821 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,638 | CA$3,157 | CA$2,961 | CA$2,212 |
| Liabilities | – | – | – | – |
| Payables | CA$329 | CA$597 | CA$1,009 | CA$963 |
| Short-Term Debt | CA$2,048 | CA$2,041 | CA$2,533 | CA$2,655 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$45 | CA$45 | CA$45 | CA$120 |
| Total Curr. Liab. | CA$2,814 | CA$3,106 | CA$3,645 | CA$3,796 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$207 | CA$110 | CA$128 | CA$106 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$598 | CA$534 | CA$692 | CA$735 |
| Total Liabilities | CA$3,020 | CA$3,216 | CA$3,772 | CA$3,902 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$11,373 | CA$11,271 | CA$10,961 | CA$10,961 |
| Retained Earnings | -CA$13,822 | -CA$14,013 | -CA$13,773 | -CA$14,013 |
| AOCI | CA$174 | CA$0 | CA$351 | CA$249 |
| Other Equity | CA$0 | CA$276 | CA$0 | CA$0 |
| Total Equity | -CA$885 | -CA$1,076 | -CA$1,072 | -CA$1,312 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$1,503 | CA$1,017 | CA$260 | -CA$378 |
| Total Liab. & Tot. Equity | CA$3,638 | CA$3,157 | CA$2,961 | CA$2,212 |
| Net Debt | CA$673 | CA$502 | CA$1,346 | CA$1,827 |