Sampo Oyj
SAXPY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | $30,609,531 | $47,412,483 | $95,450,238 | $90,782,693 |
| - Cash | $1,753,100 | $1,321,000 | $1,819,000 | $962,000 |
| + Debt | $3,079,675 | $2,837,000 | $2,979,000 | $3,083,000 |
| Enterprise Value | $31,936,106 | $48,928,483 | $96,610,238 | $92,903,693 |
| Revenue | $3,786,095 | $2,782,000 | $3,347,000 | $1,957,000 |
| % Growth | 36.1% | -16.9% | 71% | – |
| Gross Profit | $0 | $2,782,000 | $3,346,000 | $1,957,000 |
| % Margin | 0% | 100% | 100% | 100% |
| EBITDA | $1,017,805 | $607,000 | $451,000 | $265,000 |
| % Margin | 26.9% | 21.8% | 13.5% | 13.5% |
| Net Income | $884,591 | $417,000 | $285,000 | $181,000 |
| % Margin | 23.4% | 15% | 8.5% | 9.2% |
| EPS Diluted | 0.66 | 0.16 | 0.055 | 0.031 |
| % Growth | 312.5% | 190.9% | 76.3% | – |
| Operating Cash Flow | $389,502 | $684,000 | $760,000 | $48,000 |
| Capital Expenditures | -$43,093 | -$60,000 | -$4,000 | -$54,000 |
| Free Cash Flow | $346,409 | $624,000 | $756,000 | -$6,000 |