Sampo Oyj
SAXPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,546 | $8,511 | $7,698 | $10,114 |
| % Growth | 12.2% | 10.6% | -23.9% | – |
| Cost of Goods Sold | $0 | $1 | -$5 | $171 |
| Gross Profit | $9,546 | $8,510 | $7,703 | $9,943 |
| % Margin | 100% | 100% | 100.1% | 98.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $65 | $63 |
| Sales & Mktg Exp. | $0 | $0 | $65 | $63 |
| Other Operating Expenses | $7,984 | $7,030 | $5,713 | $6,709 |
| Operating Expenses | $7,984 | $7,030 | $5,778 | $6,772 |
| Operating Income | $1,562 | $1,480 | $1,925 | $3,171 |
| % Margin | 16.4% | 17.4% | 25% | 31.4% |
| Other Income/Exp. Net | -$3 | $1 | -$1 | $0 |
| Pre-Tax Income | $1,559 | $1,481 | $1,924 | $3,171 |
| Tax Expense | $330 | $339 | $366 | $423 |
| Net Income | $1,154 | $1,323 | $2,107 | $2,567 |
| % Margin | 12.1% | 15.5% | 27.4% | 25.4% |
| EPS | 0.23 | 0.21 | 0.27 | 0.47 |
| % Growth | 9.5% | -22.2% | -42.6% | – |
| EPS Diluted | 0.23 | 0.21 | 0.27 | 0.47 |
| Weighted Avg Shares Out | 5,008 | 6,244 | 7,835 | 5,543 |
| Weighted Avg Shares Out Dil | 5,121 | 5,059 | 5,303 | 5,543 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $252 | $223 | $566 |
| Interest Expense | $73 | $72 | $98 | $146 |
| Depreciation & Amortization | $180 | $158 | $170 | $187 |
| EBITDA | $1,842 | $1,711 | $2,192 | $3,504 |
| % Margin | 19.3% | 20.1% | 28.5% | 34.6% |