Sampo Oyj
SAXPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $5,579,363 | $19,828,561 | $23,786,542 | $22,179,720 |
| - Cash | $962,000 | $1,415,000 | $3,073,000 | $4,819,000 |
| + Debt | $3,083,000 | $2,958,000 | $3,582,000 | $4,428,000 |
| Enterprise Value | $7,700,363 | $21,371,561 | $24,295,542 | $21,788,720 |
| Revenue | $9,546,000 | $8,511,000 | $7,698,000 | $10,114,000 |
| % Growth | 12.2% | 10.6% | -23.9% | – |
| Gross Profit | $9,546,000 | $8,510,000 | $7,703,000 | $9,943,000 |
| % Margin | 100% | 100% | 100.1% | 98.3% |
| EBITDA | $1,812,000 | $1,711,000 | $2,192,000 | $3,504,000 |
| % Margin | 19% | 20.1% | 28.5% | 34.6% |
| Net Income | $1,154,000 | $1,323,000 | $2,107,000 | $2,567,000 |
| % Margin | 12.1% | 15.5% | 27.4% | 25.4% |
| EPS Diluted | 2.12 | 2.61 | 2.69 | 4.63 |
| % Growth | -18.8% | -3% | -41.9% | – |
| Operating Cash Flow | $1,327,000 | $970,000 | $33,000 | $1,185,000 |
| Capital Expenditures | -$142,000 | $0 | -$2,290,000 | $0 |
| Free Cash Flow | $1,185,000 | $970,000 | -$2,257,000 | $1,185,000 |