Sampo Oyj
SAXPF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,801,946 | $2,782,000 | $3,347,000 | $1,957,000 |
| % Growth | 36.7% | -16.9% | 71% | – |
| Cost of Goods Sold | $0 | $0 | $1,000 | $0 |
| Gross Profit | $0 | $2,782,000 | $3,346,000 | $1,957,000 |
| % Margin | 0% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2,258,000 | $2,968,000 | $1,734,000 |
| Operating Expenses | $0 | $2,258,000 | $2,968,000 | $1,734,000 |
| Operating Income | $1,242,673 | $524,000 | $378,000 | $223,000 |
| % Margin | 32.7% | 18.8% | 11.3% | 11.4% |
| Other Income/Exp. Net | -$226,474 | $2,000 | -$1,000 | -$4,000 |
| Pre-Tax Income | $1,016,199 | $526,000 | $377,000 | $219,000 |
| Tax Expense | $126,732 | $108,000 | $92,000 | $38,000 |
| Net Income | $888,294 | $417,000 | $285,000 | $181,000 |
| % Margin | 23.4% | 15% | 8.5% | 9.2% |
| EPS | 0.33 | 0.16 | 0.52 | 0.33 |
| % Growth | 106.3% | -69.2% | 57.6% | – |
| EPS Diluted | 0.33 | 0.16 | 0.52 | 0.33 |
| Weighted Avg Shares Out | 3,142,471 | 2,606,250 | 545,050 | 545,050 |
| Weighted Avg Shares Out Dil | 3,142,471 | 2,606,250 | 545,050 | 545,050 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $78,000 | $77,000 |
| Interest Expense | $7,041 | $24,000 | $28,000 | $0 |
| Depreciation & Amortization | $0 | $57,000 | $46,000 | $49,000 |
| EBITDA | $1,022,066 | $607,000 | $451,000 | $265,000 |
| % Margin | 26.9% | 21.8% | 13.5% | 13.5% |