EchoStar Corporation
SATS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $15,825,516 | $17,015,598 | $18,634,246 | $19,818,678 |
| % Growth | -7% | -8.7% | -6% | – |
| Cost of Goods Sold | $10,135,622 | $11,945,331 | $12,210,477 | $12,495,804 |
| Gross Profit | $5,689,894 | $5,070,267 | $6,423,769 | $7,322,874 |
| % Margin | 36% | 29.8% | 34.5% | 36.9% |
| R&D Expenses | $0 | $110,000 | $32,810 | $31,777 |
| G&A Expenses | $1,681,816 | $2,121,154 | $0 | $0 |
| SG&A Expenses | $2,426,816 | $2,989,154 | $3,015,325 | $2,686,279 |
| Sales & Mktg Exp. | $745,000 | $868,000 | $0 | $0 |
| Other Operating Expenses | $3,567,148 | $2,249,022 | $1,142,796 | $1,182,414 |
| Operating Expenses | $5,993,964 | $5,348,176 | $4,190,931 | $3,900,470 |
| Operating Income | -$304,070 | -$277,909 | $2,232,838 | $3,422,404 |
| % Margin | -1.9% | -1.6% | 12% | 17.3% |
| Other Income/Exp. Net | $228,500 | -$1,653,775 | $1,102,464 | -$72,532 |
| Pre-Tax Income | -$75,570 | -$1,931,684 | $3,335,302 | $3,349,872 |
| Tax Expense | $48,945 | -$296,860 | $798,410 | $828,437 |
| Net Income | -$119,546 | -$1,702,057 | $2,477,720 | $2,486,285 |
| % Margin | -0.8% | -10% | 13.3% | 12.5% |
| EPS | -0.44 | -6.28 | 2.13 | 0.81 |
| % Growth | 93% | -394.8% | 163% | – |
| EPS Diluted | -0.44 | -6.28 | 2.13 | 0.81 |
| Weighted Avg Shares Out | 274,079 | 270,842 | 83,156 | 89,908 |
| Weighted Avg Shares Out Dil | 274,079 | 270,842 | 83,156 | 89,941 |
| Supplemental Information | – | – | – | – |
| Interest Income | $116,625 | $207,374 | $93,240 | $33,903 |
| Interest Expense | $481,622 | $90,357 | $79,217 | $111,151 |
| Depreciation & Amortization | $1,930,193 | $1,597,923 | $1,174,895 | $1,213,946 |
| EBITDA | $2,336,245 | -$247,354 | $4,589,414 | $4,674,969 |
| % Margin | 14.8% | -1.5% | 24.6% | 23.6% |