Sats ASA
SATS.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,293,000 | NOK 1,393,000 | NOK 1,395,000 | NOK 1,311,000 |
| % Growth | -7.2% | -0.1% | 6.4% | – |
| Cost of Goods Sold | NOK 800,000 | NOK 36,000 | NOK 38,000 | NOK 40,000 |
| Gross Profit | NOK 493,000 | NOK 1,357,000 | NOK 1,357,000 | NOK 1,271,000 |
| % Margin | 38.1% | 97.4% | 97.3% | 96.9% |
| R&D Expenses | NOK 0 | NOK 12,000 | NOK 12,000 | NOK 12,000 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 295,000 | NOK 287,000 | NOK 327,000 | NOK 286,000 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 119,000 |
| Other Operating Expenses | NOK 0 | NOK 784,000 | NOK 826,000 | -NOK 12,000 |
| Operating Expenses | NOK 295,000 | NOK 1,083,000 | NOK 1,165,000 | NOK 286,000 |
| Operating Income | NOK 198,000 | NOK 274,000 | NOK 192,000 | NOK 181,000 |
| % Margin | 15.3% | 19.7% | 13.8% | 13.8% |
| Other Income/Exp. Net | -NOK 70,000 | -NOK 68,000 | -NOK 69,000 | -NOK 78,000 |
| Pre-Tax Income | NOK 128,000 | NOK 206,000 | NOK 123,000 | NOK 103,000 |
| Tax Expense | NOK 30,000 | NOK 44,000 | NOK 29,000 | NOK 28,000 |
| Net Income | NOK 98,000 | NOK 162,000 | NOK 94,000 | NOK 75,000 |
| % Margin | 7.6% | 11.6% | 6.7% | 5.7% |
| EPS | 0.49 | 0.8 | 0.46 | 0.37 |
| % Growth | -38.8% | 73.9% | 24.3% | – |
| EPS Diluted | 0.48 | 0.8 | 0.46 | 0.37 |
| Weighted Avg Shares Out | 202,084 | 202,310 | 203,575 | 204,460 |
| Weighted Avg Shares Out Dil | 203,194 | 203,333 | 204,434 | 205,493 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 16,000 | NOK 23,000 | NOK 19,000 | NOK 22,000 |
| Interest Expense | NOK 86,000 | NOK 91,000 | NOK 88,000 | NOK 99,000 |
| Depreciation & Amortization | NOK 304,000 | NOK 306,000 | NOK 300,000 | NOK 294,000 |
| EBITDA | NOK 518,000 | NOK 591,000 | NOK 501,000 | NOK 478,000 |
| % Margin | 40.1% | 42.4% | 35.9% | 36.5% |