Sats ASA
SATS.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 1,293 | NOK 1,393 | NOK 1,395 | NOK 1,311 |
| % Growth | -7.2% | -0.1% | 6.4% | – |
| Cost of Goods Sold | NOK 800 | NOK 36 | NOK 38 | NOK 40 |
| Gross Profit | NOK 493 | NOK 1,357 | NOK 1,357 | NOK 1,271 |
| % Margin | 38.1% | 97.4% | 97.3% | 96.9% |
| R&D Expenses | NOK 0 | NOK 12 | NOK 12 | NOK 12 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 295 | NOK 287 | NOK 327 | NOK 286 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 119 |
| Other Operating Expenses | NOK 0 | NOK 784 | NOK 826 | -NOK 12 |
| Operating Expenses | NOK 295 | NOK 1,083 | NOK 1,165 | NOK 286 |
| Operating Income | NOK 198 | NOK 274 | NOK 192 | NOK 181 |
| % Margin | 15.3% | 19.7% | 13.8% | 13.8% |
| Other Income/Exp. Net | -NOK 70 | -NOK 68 | -NOK 69 | -NOK 78 |
| Pre-Tax Income | NOK 128 | NOK 206 | NOK 123 | NOK 103 |
| Tax Expense | NOK 30 | NOK 44 | NOK 29 | NOK 28 |
| Net Income | NOK 98 | NOK 162 | NOK 94 | NOK 75 |
| % Margin | 7.6% | 11.6% | 6.7% | 5.7% |
| EPS | 0.49 | 0.8 | 0.46 | 0.37 |
| % Growth | -38.8% | 73.9% | 24.3% | – |
| EPS Diluted | 0.48 | 0.8 | 0.46 | 0.37 |
| Weighted Avg Shares Out | 202 | 202 | 204 | 204 |
| Weighted Avg Shares Out Dil | 203 | 203 | 204 | 205 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 16 | NOK 23 | NOK 19 | NOK 22 |
| Interest Expense | NOK 86 | NOK 91 | NOK 88 | NOK 99 |
| Depreciation & Amortization | NOK 304 | NOK 306 | NOK 300 | NOK 294 |
| EBITDA | NOK 518 | NOK 591 | NOK 501 | NOK 478 |
| % Margin | 40.1% | 42.4% | 35.9% | 36.5% |