SATO Technologies Corp.
SATO.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$658 | CA$583 | CA$359 | CA$794 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$727 | CA$2,876 | CA$1,704 | CA$500 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3,455 | CA$2,505 | CA$1,174 | CA$3,801 |
| Total Curr. Assets | CA$4,840 | CA$5,965 | CA$3,237 | CA$5,096 |
| Property Plant & Equip (Net) | CA$11,242 | CA$13,605 | CA$11,581 | CA$7,117 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$1,463 | CA$499 | CA$264 | CA$66 |
| Long-Term Investments | CA$1,494 | CA$1,462 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | -CA$1,030 | CA$152 | CA$432 | CA$224 |
| Total NC Assets | CA$13,169 | CA$15,719 | CA$12,278 | CA$7,407 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,009 | CA$21,684 | CA$15,514 | CA$12,503 |
| Liabilities | – | – | – | – |
| Payables | CA$132 | CA$107 | CA$968 | CA$1,608 |
| Short-Term Debt | CA$4,033 | CA$3,710 | CA$1,730 | CA$251 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$2,317 | CA$2,479 | CA$308 |
| Other Curr. Liab. | CA$784 | CA$1,003 | CA$924 | CA$1,361 |
| Total Curr. Liab. | CA$4,949 | CA$7,137 | CA$6,101 | CA$3,527 |
| LT Debt | CA$4,720 | CA$7,926 | CA$4,640 | CA$1,144 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$10 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$4,720 | CA$7,926 | CA$4,640 | CA$1,154 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,409 | CA$2,512 | CA$2,591 | CA$1,307 |
| Total Liabilities | CA$9,669 | CA$15,063 | CA$10,741 | CA$4,681 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$14,644 | CA$14,430 | CA$14,429 | CA$10,797 |
| Retained Earnings | -CA$10,301 | -CA$11,476 | -CA$12,252 | -CA$4,252 |
| AOCI | CA$284 | CA$0 | CA$0 | CA$174 |
| Other Equity | CA$3,714 | CA$3,666 | CA$2,597 | CA$1,102 |
| Total Equity | CA$8,340 | CA$6,620 | CA$4,774 | CA$7,822 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$18,009 | CA$21,684 | CA$15,514 | CA$12,503 |
| Net Debt | CA$8,095 | CA$11,053 | CA$6,010 | CA$600 |