ZOZO, Inc.
SATLF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $213 | $197 | $183 | $166 |
| % Growth | 8.2% | 7.4% | 10.4% | – |
| Cost of Goods Sold | $15 | $14 | $12 | $10 |
| Gross Profit | $198 | $183 | $171 | $156 |
| % Margin | 93% | 93% | 93.4% | 94% |
| R&D Expenses | $0 | $0 | $1 | $1 |
| G&A Expenses | $48 | $74 | $42 | $40 |
| SG&A Expenses | $61 | $119 | $54 | $50 |
| Sales & Mktg Exp. | $13 | $45 | $12 | $10 |
| Other Operating Expenses | $72 | $4 | $60 | $55 |
| Operating Expenses | $134 | $123 | $115 | $107 |
| Operating Income | $65 | $60 | $56 | $50 |
| % Margin | 30.4% | 30.5% | 30.8% | 29.9% |
| Other Income/Exp. Net | -$0 | $0 | $0 | -$0 |
| Pre-Tax Income | $65 | $60 | $57 | $49 |
| Tax Expense | $19 | $16 | $17 | $15 |
| Net Income | $45 | $44 | $40 | $34 |
| % Margin | 21.3% | 22.5% | 21.5% | 20.8% |
| EPS | 50.9 | 49.4 | 43.94 | 38.34 |
| % Growth | 3% | 12.4% | 14.6% | – |
| EPS Diluted | 50.9 | 49.4 | 43.94 | 38.34 |
| Weighted Avg Shares Out | 1 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $5 | $4 | $3 | $2 |
| EBITDA | $70 | $64 | $59 | $52 |
| % Margin | 32.6% | 32.7% | 32.2% | 31.3% |