Satellogic Inc.
SATL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $12,870 | $10,074 | $6,012 | $4,247 |
| % Growth | 27.8% | 67.6% | 41.6% | – |
| Cost of Goods Sold | $5,024 | $5,056 | $3,284 | $1,876 |
| Gross Profit | $7,846 | $5,018 | $2,728 | $2,371 |
| % Margin | 61% | 49.8% | 45.4% | 55.8% |
| R&D Expenses | $14,405 | $10,656 | $13,055 | $9,636 |
| G&A Expenses | $30,526 | $33,842 | $55,949 | $46,595 |
| SG&A Expenses | $30,526 | $33,842 | $55,949 | $46,595 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $15,121 | $29,923 | $24,591 | $14,775 |
| Operating Expenses | $60,052 | $74,421 | $93,595 | $71,006 |
| Operating Income | -$52,206 | -$69,403 | -$90,867 | -$68,635 |
| % Margin | -405.6% | -688.9% | -1,511.4% | -1,616.1% |
| Other Income/Exp. Net | -$61,208 | $17,467 | $58,799 | -$27,902 |
| Pre-Tax Income | -$113,414 | -$51,936 | -$32,068 | -$96,537 |
| Tax Expense | $2,858 | $9,082 | $4,573 | -$232 |
| Net Income | -$116,272 | -$61,018 | -$36,641 | -$96,305 |
| % Margin | -903.4% | -605.7% | -609.5% | -2,267.6% |
| EPS | -1.28 | -0.68 | -0.44 | -1.4 |
| % Growth | -88.2% | -54.5% | 68.6% | – |
| EPS Diluted | -1.28 | -0.68 | -0.66 | -1.4 |
| Weighted Avg Shares Out | 91,164 | 89,540 | 83,188 | 68,825 |
| Weighted Avg Shares Out Dil | 91,164 | 89,540 | 83,798 | 68,825 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,041 | $1,901 | $1,164 | $36 |
| Interest Expense | $71 | $51 | $1,596 | $8,729 |
| Depreciation & Amortization | $12,655 | $17,256 | $14,326 | $10,728 |
| EBITDA | -$100,688 | -$34,629 | -$16,146 | -$77,080 |
| % Margin | -782.3% | -343.7% | -268.6% | -1,814.9% |