Satellogic Inc.
SATL · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,633 | $4,440 | $3,387 | $3,021 |
| % Growth | -18.2% | 31.1% | 12.1% | – |
| Cost of Goods Sold | $1,171 | $1,189 | $1,237 | $1,235 |
| Gross Profit | $2,462 | $3,251 | $2,150 | $1,786 |
| % Margin | 67.8% | 73.2% | 63.5% | 59.1% |
| R&D Expenses | $2,629 | $0 | $2,493 | $4,940 |
| G&A Expenses | $0 | $7,253 | $0 | $7,142 |
| SG&A Expenses | $0 | $7,253 | $0 | $9,265 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2,123 |
| Other Operating Expenses | $7,915 | $2,283 | $9,172 | -$954 |
| Operating Expenses | $10,544 | $9,536 | $11,665 | $13,251 |
| Operating Income | -$8,082 | -$6,285 | -$9,515 | -$11,466 |
| % Margin | -222.5% | -141.6% | -280.9% | -379.6% |
| Other Income/Exp. Net | $12,168 | -$407 | -$22,351 | -$29,496 |
| Pre-Tax Income | $4,086 | -$6,692 | -$31,866 | -$40,962 |
| Tax Expense | $119 | -$40 | $715 | $535 |
| Net Income | $3,967 | -$6,652 | -$32,581 | -$41,497 |
| % Margin | 109.2% | -149.8% | -961.9% | -1,373.8% |
| EPS | 0.04 | -0.065 | -0.34 | -0.45 |
| % Growth | 162% | 81% | 24.4% | – |
| EPS Diluted | -0.02 | -0.065 | -0.34 | -0.45 |
| Weighted Avg Shares Out | 105,984 | 103,207 | 96,655 | 91,164 |
| Weighted Avg Shares Out Dil | 130,984 | 103,207 | 96,655 | 91,164 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $288 | $177 | $324 |
| Interest Expense | $0 | $3 | $0 | $73 |
| Depreciation & Amortization | $1,502 | $1,848 | $2,687 | $3,355 |
| EBITDA | $5,588 | -$4,841 | -$6,828 | -$8,111 |
| % Margin | 153.8% | -109% | -201.6% | -268.5% |