Atha Energy Corp.
SASK.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$1,157 | CA$0 | CA$0 |
| % Growth | -100% | – | – | – |
| Cost of Goods Sold | CA$227 | CA$30 | CA$14 | CA$0 |
| Gross Profit | -CA$227 | CA$1,127 | -CA$14 | CA$0 |
| % Margin | – | 97.4% | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,784 | CA$11,859 | CA$803 | CA$15 |
| SG&A Expenses | CA$12,519 | CA$13,727 | CA$818 | CA$111 |
| Sales & Mktg Exp. | CA$2,616 | CA$1,868 | CA$14 | CA$96 |
| Other Operating Expenses | CA$671 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$13,190 | CA$15,102 | CA$1,017 | CA$111 |
| Operating Income | -CA$13,417 | -CA$13,862 | -CA$1,030 | -CA$111 |
| % Margin | – | -1,198.4% | – | – |
| Other Income/Exp. Net | CA$5,483 | -CA$113 | CA$0 | -CA$101 |
| Pre-Tax Income | -CA$7,935 | -CA$13,976 | -CA$1,030 | -CA$211 |
| Tax Expense | CA$3,475 | CA$0 | -CA$0 | CA$0 |
| Net Income | -CA$11,410 | -CA$13,976 | -CA$1,030 | -CA$211 |
| % Margin | – | -1,208.2% | – | – |
| EPS | -0.05 | -0.1 | -0.008 | -0.002 |
| % Growth | 49.8% | -1,134.6% | -376.5% | – |
| EPS Diluted | -0.05 | -0.1 | -0.008 | -0.002 |
| Weighted Avg Shares Out | 227,168 | 108,321 | 126,794 | 126,794 |
| Weighted Avg Shares Out Dil | 227,168 | 108,320 | 126,794 | 126,794 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$862 | CA$1,157 | CA$0 | CA$0 |
| Interest Expense | CA$35 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$227 | CA$30 | CA$14 | CA$110 |
| EBITDA | -CA$7,672 | -CA$13,946 | -CA$1,017 | CA$0 |
| % Margin | – | -1,205.6% | – | – |