Atha Energy Corp.
SASK.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$61 | CA$85 | CA$91 | CA$90 |
| Gross Profit | -CA$61 | -CA$85 | -CA$91 | -CA$90 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,381 | CA$1,962 | CA$1,080 | CA$1,322 |
| SG&A Expenses | CA$1,543 | CA$2,181 | CA$1,319 | CA$1,778 |
| Sales & Mktg Exp. | CA$162 | CA$219 | CA$239 | CA$455 |
| Other Operating Expenses | CA$128 | CA$272 | CA$377 | CA$371 |
| Operating Expenses | CA$1,671 | CA$2,453 | CA$1,696 | CA$2,149 |
| Operating Income | -CA$1,732 | -CA$2,538 | -CA$1,787 | -CA$2,239 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$1,115 | CA$79 | -CA$32 | CA$1,460 |
| Pre-Tax Income | -CA$617 | -CA$2,458 | -CA$1,819 | -CA$6,114 |
| Tax Expense | CA$1,370 | CA$1,311 | -CA$33 | CA$3,475 |
| Net Income | -CA$1,986 | -CA$2,615 | -CA$1,786 | -CA$4,254 |
| % Margin | – | – | – | – |
| EPS | -0.007 | -0.009 | -0.006 | -0.016 |
| % Growth | 21.3% | -39.1% | 61% | – |
| EPS Diluted | -0.007 | -0.009 | -0.006 | -0.016 |
| Weighted Avg Shares Out | 298,137 | 293,465 | 277,895 | 258,880 |
| Weighted Avg Shares Out Dil | 298,137 | 293,465 | 277,895 | 258,880 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$32 | CA$57 | CA$60 | CA$102 |
| Interest Expense | CA$8 | CA$14 | CA$9 | CA$638 |
| Depreciation & Amortization | CA$61 | CA$85 | CA$91 | CA$90 |
| EBITDA | -CA$547 | -CA$2,360 | -CA$1,719 | -CA$5,386 |
| % Margin | – | – | – | – |