SAP SE
SAP · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34 | $31 | $30 | $27 |
| % Growth | 9.5% | 5.7% | 9.5% | – |
| Cost of Goods Sold | $9 | $9 | $8 | $7 |
| Gross Profit | $25 | $23 | $21 | $20 |
| % Margin | 73% | 72.2% | 72.8% | 73.2% |
| R&D Expenses | $7 | $6 | $6 | $5 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $11 | $10 | $9 | $8 |
| Sales & Mktg Exp. | $9 | $9 | $8 | $7 |
| Other Operating Expenses | $3 | $0 | $0 | $0 |
| Operating Expenses | $20 | $17 | $16 | $13 |
| Operating Income | $5 | $6 | $6 | $6 |
| % Margin | 13.6% | 18.6% | 20% | 23.4% |
| Other Income/Exp. Net | $0 | -$0 | -$1 | $2 |
| Pre-Tax Income | $5 | $5 | $5 | $9 |
| Tax Expense | $2 | $2 | $1 | $2 |
| Net Income | $3 | $6 | $2 | $5 |
| % Margin | 9.1% | 19.7% | 7.7% | 19.5% |
| EPS | 2.68 | 5.26 | 1.96 | 4.56 |
| % Growth | -49% | 168.4% | -57% | – |
| EPS Diluted | 2.65 | 5.2 | 1.95 | 4.56 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $3 |
| Interest Expense | $1 | $1 | $2 | $1 |
| Depreciation & Amortization | $1 | $1 | $2 | $2 |
| EBITDA | $7 | $8 | $8 | $11 |
| % Margin | 20.7% | 25.7% | 28.1% | 40.8% |