Sandstorm Gold Ltd.
SAND · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $15,504 | $41,716 | $78,450 | $27,622 |
| Dep. & Amort. | $62,308 | $77,319 | $60,239 | $32,946 |
| Deferred Tax | $5,540 | -$4,503 | $4,058 | $14,202 |
| Stock-Based Comp. | $7,851 | $7,616 | $6,101 | $6,002 |
| Change in WC | -$3,591 | $1,697 | -$2,890 | -$2,341 |
| Other Non-Cash | $47,766 | $28,909 | -$39,042 | $2,708 |
| Operating Cash Flow | $135,378 | $152,754 | $106,916 | $81,139 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$13,000 | -$20,943 | -$620,790 | -$152,697 |
| Net Acquisitions | $13,696 | $23,986 | -$3,818 | -$559 |
| Inv. Purchases | -$10,578 | -$30,534 | -$33,432 | -$13,018 |
| Inv. Sales/Matur. | $20,669 | $5,741 | $7,255 | $22,362 |
| Other Inv. Act. | $157 | -$432 | $38,113 | $8,785 |
| Investing Cash Flow | $10,944 | -$22,182 | -$612,672 | -$143,912 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$80,000 | -$62,500 | $440,750 | $0 |
| Stock Issued | $0 | $0 | $86,031 | $0 |
| Stock Repurch. | -$16,557 | -$15,970 | -$421 | -$33,051 |
| Dividends Paid | -$17,509 | -$17,736 | -$13,097 | $0 |
| Other Fin. Act. | -$32,669 | -$35,720 | -$15,159 | -$1,169 |
| Financing Cash Flow | -$146,735 | -$131,926 | $497,564 | -$34,220 |
| Forex Effect | -$195 | -$672 | -$945 | -$617 |
| Net Chg. in Cash | -$608 | -$2,026 | -$9,137 | -$97,610 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $5,003 | $7,029 | $16,166 | $113,776 |
| End Cash | $4,395 | $5,003 | $7,029 | $16,166 |
| Free Cash Flow | $122,378 | $131,811 | -$513,874 | -$71,558 |