Samse S.A.
SAMS.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,932,062 | €1,889,323 | €1,911,766 | €1,769,662 |
| % Growth | 2.3% | -1.2% | 8% | – |
| Cost of Goods Sold | €1,776,185 | €1,683,015 | €1,685,111 | €1,554,698 |
| Gross Profit | €155,877 | €206,308 | €226,655 | €214,964 |
| % Margin | 8.1% | 10.9% | 11.9% | 12.1% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €11,584 | €371,572 | €10,131 | €9,415 |
| SG&A Expenses | €82,883 | €384,740 | €22,781 | €20,903 |
| Sales & Mktg Exp. | €13,675 | €13,168 | €12,650 | €11,488 |
| Other Operating Expenses | €14,825 | -€287,653 | €75,074 | €68,447 |
| Operating Expenses | €97,708 | €97,087 | €97,855 | €89,350 |
| Operating Income | €58,169 | €109,221 | €125,175 | €124,079 |
| % Margin | 3% | 5.8% | 6.5% | 7% |
| Other Income/Exp. Net | -€15,282 | -€3,618 | €5,228 | €5,244 |
| Pre-Tax Income | €42,887 | €105,603 | €130,403 | €129,323 |
| Tax Expense | €14,896 | €26,262 | €32,612 | €32,768 |
| Net Income | €26,263 | €76,432 | €94,872 | €93,515 |
| % Margin | 1.4% | 4% | 5% | 5.3% |
| EPS | 7.67 | 22.3 | 27.58 | 27.14 |
| % Growth | -65.6% | -19.1% | 1.6% | – |
| EPS Diluted | 7.67 | 22.3 | 27.58 | 27.14 |
| Weighted Avg Shares Out | 3,423 | 3,427 | 3,440 | 3,446 |
| Weighted Avg Shares Out Dil | 3,423 | 3,427 | 3,440 | 3,446 |
| Supplemental Information | – | – | – | – |
| Interest Income | €3,060 | €2,263 | €859 | €490 |
| Interest Expense | €15,541 | €8,445 | €6,319 | €5,953 |
| Depreciation & Amortization | €74,277 | €55,795 | €53,606 | €52,347 |
| EBITDA | €132,420 | €162,415 | €179,965 | €177,307 |
| % Margin | 6.9% | 8.6% | 9.4% | 10% |