Sama Resources Inc.
SAMMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $345 | $351 | $21 |
| Gross Profit | $0 | -$345 | -$351 | -$21 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,299 | $2,119 | $1,861 | $1,034 |
| SG&A Expenses | $2,250 | $6,185 | $1,966 | $1,034 |
| Sales & Mktg Exp. | $951 | $40 | $105 | $0 |
| Other Operating Expenses | $0 | $0 | $5,903 | $156 |
| Operating Expenses | $2,250 | $6,185 | $7,608 | $3,737 |
| Operating Income | -$2,250 | -$6,185 | -$7,628 | -$3,744 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $14,203 | $136 | $8,237 | $437 |
| Pre-Tax Income | $11,954 | -$6,050 | $609 | -$3,307 |
| Tax Expense | $0 | $0 | $3,973 | $0 |
| Net Income | $12,314 | -$3,955 | $2,249 | -$3,038 |
| % Margin | – | – | – | – |
| EPS | 0.056 | -0.027 | 0.01 | -0.01 |
| % Growth | 305.9% | -372% | 200% | – |
| EPS Diluted | 0.056 | -0.022 | 0.01 | -0.01 |
| Weighted Avg Shares Out | 219,891 | 178,916 | 219,502 | 217,680 |
| Weighted Avg Shares Out Dil | 219,891 | 219,877 | 221,226 | 217,680 |
| Supplemental Information | – | – | – | – |
| Interest Income | $93 | $173 | $123 | $73 |
| Interest Expense | $0 | $0 | $7 | $7 |
| Depreciation & Amortization | $80 | $347 | $351 | $350 |
| EBITDA | -$2,170 | -$5,838 | -$6,761 | -$3,708 |
| % Margin | – | – | – | – |