Silvercrest Asset Management Group Inc.
SAMG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $124 | $117 | $123 | $132 |
| % Growth | 5.3% | -4.7% | -6.4% | – |
| Cost of Goods Sold | $77 | $73 | $72 | $73 |
| Gross Profit | $47 | $45 | $52 | $59 |
| % Margin | 38% | 38.1% | 41.9% | 44.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $29 | $26 | $13 | $29 |
| SG&A Expenses | $29 | $26 | $13 | $29 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $29 | $26 | $13 | $29 |
| Operating Income | $18 | $19 | $39 | $31 |
| % Margin | 14.3% | 16% | 31.3% | 23.2% |
| Other Income/Exp. Net | $3 | $1 | -$0 | $1 |
| Pre-Tax Income | $20 | $19 | $38 | $32 |
| Tax Expense | $5 | $4 | $8 | $7 |
| Net Income | $10 | $9 | $19 | $15 |
| % Margin | 7.7% | 7.7% | 15.3% | 11.2% |
| EPS | 1 | 0.96 | 3.14 | 2.58 |
| % Growth | 4.2% | -69.4% | 21.7% | – |
| EPS Diluted | 1 | 0.96 | 3.14 | 2.57 |
| Weighted Avg Shares Out | 9 | 9 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 9 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | $22 | $24 | $43 | $36 |
| % Margin | 17.6% | 20.4% | 34.7% | 27.5% |