Silvercrest Asset Management Group Inc.
SAMG · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $31,295 | $30,683 | $31,392 | $31,962 |
| % Growth | 2% | -2.3% | -1.8% | – |
| Cost of Goods Sold | $21,714 | $18,805 | $18,881 | $21,903 |
| Gross Profit | $9,581 | $11,868 | $12,511 | $10,059 |
| % Margin | 30.6% | 38.7% | 39.9% | 31.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,250 | $7,827 | $7,674 | $11,416 |
| SG&A Expenses | $8,250 | $7,827 | $7,674 | $8,090 |
| Sales & Mktg Exp. | $0 | $0 | $0 | -$3,326 |
| Other Operating Expenses | $0 | $0 | $0 | $12 |
| Operating Expenses | $8,250 | $7,827 | $7,674 | $8,102 |
| Operating Income | $1,331 | $4,041 | $4,837 | $1,957 |
| % Margin | 4.3% | 13.2% | 15.4% | 6.1% |
| Other Income/Exp. Net | $149 | $168 | $265 | $1,705 |
| Pre-Tax Income | $1,480 | $4,209 | $5,102 | $3,662 |
| Tax Expense | $391 | $1,060 | $1,174 | $978 |
| Net Income | $618 | $1,918 | $2,469 | $1,618 |
| % Margin | 2% | 6.3% | 7.9% | 5.1% |
| EPS | 0.074 | 0.21 | 0.26 | 0.17 |
| % Growth | -64.8% | -19.2% | 52.9% | – |
| EPS Diluted | 0.07 | 0.21 | 0.26 | 0.17 |
| Weighted Avg Shares Out | 8,366 | 9,096 | 9,582 | 9,450 |
| Weighted Avg Shares Out Dil | 8,389 | 9,124 | 9,619 | 9,487 |
| Supplemental Information | – | – | – | – |
| Interest Income | $148 | $163 | $273 | $422 |
| Interest Expense | $0 | $15 | $15 | $49 |
| Depreciation & Amortization | $1,058 | $1,111 | $1,071 | $1,035 |
| EBITDA | $2,389 | $5,152 | $5,908 | $2,992 |
| % Margin | 7.6% | 16.8% | 18.8% | 9.4% |