Silvercrest Asset Management Group Inc.
SAMG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $174,620 | $160,334 | $183,813 | $166,096 |
| - Cash | $68,611 | $70,301 | $77,432 | $85,744 |
| + Debt | $22,532 | $29,332 | $36,233 | $41,649 |
| Enterprise Value | $128,541 | $119,365 | $142,614 | $122,001 |
| Revenue | $123,651 | $117,410 | $123,217 | $131,603 |
| % Growth | 5.3% | -4.7% | -6.4% | – |
| Gross Profit | $46,988 | $44,791 | $51,607 | $59,039 |
| % Margin | 38% | 38.1% | 41.9% | 44.9% |
| EBITDA | $21,785 | $23,928 | $42,698 | $36,175 |
| % Margin | 17.6% | 20.4% | 34.7% | 27.5% |
| Net Income | $9,535 | $9,094 | $18,828 | $14,693 |
| % Margin | 7.7% | 7.7% | 15.3% | 11.2% |
| EPS Diluted | 1 | 0.96 | 3.14 | 2.57 |
| % Growth | 4.2% | -69.4% | 22.2% | – |
| Operating Cash Flow | $21,590 | $20,975 | $23,383 | $44,278 |
| Capital Expenditures | -$1,700 | -$3,878 | -$956 | -$908 |
| Free Cash Flow | $19,890 | $17,097 | $22,427 | $43,370 |