Starcore International Mines Ltd.
SAM.TO · TSX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$9,756 | CA$863 | CA$3,078 | CA$2,343 |
| Short-Term Investments | CA$523 | CA$542 | CA$426 | CA$329 |
| Receivables | CA$3,458 | CA$166 | CA$357 | CA$159 |
| Inventory | CA$2,021 | CA$3,532 | CA$2,112 | CA$1,683 |
| Other Curr. Assets | CA$774 | CA$5,045 | CA$3,562 | CA$3,588 |
| Total Curr. Assets | CA$16,532 | CA$10,148 | CA$9,535 | CA$8,102 |
| Property Plant & Equip (Net) | CA$31,779 | CA$42,003 | CA$40,632 | CA$41,571 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$5,831 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$10,230 | CA$5,831 | CA$5,831 | CA$4,020 |
| Total NC Assets | CA$47,840 | CA$47,834 | CA$46,463 | CA$45,591 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$64,372 | CA$57,982 | CA$55,998 | CA$53,693 |
| Liabilities | – | – | – | – |
| Payables | CA$6,998 | CA$6,582 | CA$5,721 | CA$3,992 |
| Short-Term Debt | CA$542 | CA$1,270 | CA$860 | CA$924 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,023 | CA$708 | CA$503 | -CA$209 |
| Total Curr. Liab. | CA$9,563 | CA$8,560 | CA$7,084 | CA$4,707 |
| LT Debt | CA$377 | CA$440 | CA$303 | CA$148 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,511 | CA$3,433 | CA$3,803 | CA$0 |
| Other NC Liab. | CA$3,945 | CA$3,966 | CA$3,935 | CA$8,414 |
| Total NC Liab. | CA$7,833 | CA$7,839 | CA$8,041 | CA$8,562 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$377 | CA$1,075 | CA$733 | CA$610 |
| Total Liabilities | CA$17,396 | CA$16,399 | CA$15,125 | CA$13,269 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$58,740 | CA$53,048 | CA$53,048 | CA$53,048 |
| Retained Earnings | -CA$27,396 | -CA$26,686 | -CA$27,613 | -CA$29,225 |
| AOCI | CA$15,632 | CA$15,221 | CA$15,438 | CA$16,601 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$46,976 | CA$41,583 | CA$40,873 | CA$40,424 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$64,372 | CA$57,982 | CA$55,998 | CA$53,693 |
| Net Debt | -CA$8,837 | CA$847 | -CA$1,915 | -CA$1,271 |