Starcore International Mines Ltd.
SAM.TO · TSX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,078 | CA$5,332 | CA$2,684 | CA$8,818 |
| Short-Term Investments | CA$426 | CA$329 | CA$4,398 | CA$492 |
| Receivables | CA$357 | CA$216 | CA$1,970 | CA$1,580 |
| Inventory | CA$2,112 | CA$1,492 | CA$2,389 | CA$1,535 |
| Other Curr. Assets | CA$3,562 | CA$2,518 | CA$366 | CA$472 |
| Total Curr. Assets | CA$9,535 | CA$9,887 | CA$11,807 | CA$12,897 |
| Property Plant & Equip (Net) | CA$40,632 | CA$38,066 | CA$30,606 | CA$35,796 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$2,812 | CA$3,348 |
| Other NC Assets | CA$5,831 | CA$4,020 | CA$5,681 | CA$0 |
| Total NC Assets | CA$46,463 | CA$42,086 | CA$39,099 | CA$39,144 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$55,998 | CA$51,973 | CA$50,906 | CA$52,041 |
| Liabilities | – | – | – | – |
| Payables | CA$5,721 | CA$3,424 | CA$2,635 | CA$2,794 |
| Short-Term Debt | CA$860 | CA$884 | CA$432 | CA$1,272 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$24 | CA$0 | -CA$0 |
| Other Curr. Liab. | CA$503 | -CA$145 | CA$274 | -CA$304 |
| Total Curr. Liab. | CA$7,084 | CA$4,187 | CA$3,341 | CA$3,762 |
| LT Debt | CA$303 | CA$316 | CA$168 | CA$262 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,803 | CA$3,308 | CA$5,701 | CA$5,610 |
| Other NC Liab. | CA$3,935 | CA$3,562 | CA$2,920 | CA$2,353 |
| Total NC Liab. | CA$8,041 | CA$7,186 | CA$8,789 | CA$8,225 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$733 | CA$758 | CA$384 | CA$898 |
| Total Liabilities | CA$15,125 | CA$11,373 | CA$12,130 | CA$11,987 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$53,048 | CA$53,285 | CA$51,878 | CA$50,725 |
| Retained Earnings | -CA$27,613 | -CA$27,828 | -CA$29,461 | -CA$24,205 |
| AOCI | CA$15,438 | CA$15,143 | CA$16,359 | CA$13,534 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$40,873 | CA$40,600 | CA$38,776 | CA$40,054 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$55,998 | CA$51,973 | CA$50,906 | CA$52,041 |
| Net Debt | -CA$1,915 | -CA$4,132 | -CA$2,084 | -CA$7,284 |