Atlas Salt Inc.
SALT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$42 | CA$13 | CA$3 | CA$1 |
| Gross Profit | -CA$42 | -CA$13 | -CA$3 | -CA$1 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$2,640 | CA$912 | CA$2,288 | CA$1,593 |
| SG&A Expenses | CA$3,115 | CA$4,509 | CA$3,082 | CA$2,245 |
| Sales & Mktg Exp. | CA$33 | CA$1,752 | CA$793 | CA$652 |
| Other Operating Expenses | -CA$6,587 | CA$663 | CA$935 | CA$0 |
| Operating Expenses | -CA$3,472 | CA$5,184 | CA$4,016 | CA$2,245 |
| Operating Income | CA$3,472 | -CA$5,184 | -CA$5,417 | -CA$2,246 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -CA$7,148 | CA$934 | CA$1,567 | CA$74 |
| Pre-Tax Income | -CA$3,676 | -CA$4,250 | -CA$2,453 | -CA$2,172 |
| Tax Expense | CA$0 | CA$0 | -CA$2,964 | -CA$21 |
| Net Income | -CA$3,676 | -CA$4,838 | CA$511 | -CA$2,151 |
| % Margin | – | – | – | – |
| EPS | -0.038 | -0.052 | 0.006 | -0.031 |
| % Growth | 25.6% | -932.3% | 120.1% | – |
| EPS Diluted | -0.038 | -0.052 | 0.006 | -0.031 |
| Weighted Avg Shares Out | 95,722 | 93,780 | 82,827 | 69,573 |
| Weighted Avg Shares Out Dil | 95,720 | 93,780 | 82,827 | 69,573 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$400 | CA$569 | CA$152 | CA$21 |
| Interest Expense | CA$2 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$27 | CA$13 | CA$3 | CA$1 |
| EBITDA | -CA$3,131 | -CA$4,509 | -CA$3,371 | -CA$2,171 |
| % Margin | – | – | – | – |