Atlas Salt Inc.
SALT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$8,033 | CA$12,192 | CA$9,270 | CA$8,804 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$445 | CA$175 | CA$479 | CA$237 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$135 | CA$45 | CA$28 | CA$18 |
| Total Curr. Assets | CA$8,613 | CA$12,413 | CA$9,777 | CA$9,059 |
| Property Plant & Equip (Net) | CA$12,541 | CA$8,548 | CA$4,634 | CA$2,194 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$811 | CA$1,413 | CA$1,636 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$13,352 | CA$9,961 | CA$6,270 | CA$2,194 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$21,965 | CA$22,374 | CA$16,047 | CA$11,253 |
| Liabilities | – | – | – | – |
| Payables | CA$1,376 | CA$426 | CA$0 | CA$0 |
| Short-Term Debt | CA$29 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$80 | CA$35 | CA$1,090 | CA$283 |
| Total Curr. Liab. | CA$1,485 | CA$461 | CA$1,090 | CA$283 |
| LT Debt | CA$91 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$125 | CA$137 | CA$145 | CA$141 |
| Total NC Liab. | CA$217 | CA$137 | CA$145 | CA$141 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,700 | CA$598 | CA$1,235 | CA$424 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$27,205 | CA$25,592 | CA$18,124 | CA$11,770 |
| Retained Earnings | -CA$15,182 | -CA$11,506 | -CA$6,668 | -CA$3,740 |
| AOCI | CA$2,678 | CA$2,679 | CA$251 | CA$1,278 |
| Other Equity | CA$5,565 | CA$5,012 | CA$3,105 | CA$1,520 |
| Total Equity | CA$20,266 | CA$21,776 | CA$14,812 | CA$10,829 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$21,965 | CA$22,374 | CA$16,047 | CA$11,253 |
| Net Debt | -CA$7,913 | -CA$12,192 | -CA$9,270 | -CA$8,804 |