Atlas Salt Inc.
SALT.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,654 | CA$2,687 | CA$4,911 | CA$8,033 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$259 | CA$824 | CA$605 | CA$445 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,930 | CA$3,565 | CA$5,561 | CA$8,613 |
| Property Plant & Equip (Net) | CA$911 | CA$15,109 | CA$13,590 | CA$12,541 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$1,373 | CA$624 | CA$743 | CA$811 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$15,416 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$17,700 | CA$15,732 | CA$14,332 | CA$13,352 |
| Other Assets | CA$0 | CA$0 | CA$50 | CA$0 |
| Total Assets | CA$19,629 | CA$19,298 | CA$19,943 | CA$21,965 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$867 | CA$0 | CA$1,376 |
| Short-Term Debt | CA$38 | CA$20 | CA$26 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$873 | CA$47 | CA$1,111 | CA$88 |
| Total Curr. Liab. | CA$911 | CA$945 | CA$1,153 | CA$1,485 |
| LT Debt | CA$159 | CA$80 | CA$90 | CA$90 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$350 | CA$345 | CA$123 | CA$125 |
| Total NC Liab. | CA$509 | CA$425 | CA$213 | CA$215 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$11 | CA$16 | CA$20 |
| Total Liabilities | CA$1,420 | CA$1,370 | CA$1,365 | CA$1,700 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$27,577 | CA$27,577 | CA$27,477 | CA$27,205 |
| Retained Earnings | -CA$16,815 | -CA$16,907 | -CA$16,198 | -CA$15,182 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$2,678 |
| Total Equity | CA$18,210 | CA$17,927 | CA$18,578 | CA$20,266 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$19,629 | CA$19,298 | CA$19,943 | CA$21,965 |
| Net Debt | -CA$1,456 | -CA$2,587 | -CA$4,795 | -CA$7,943 |