MicroSalt Plc
SALT.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £750 | £574 | £638 | £33 |
| % Growth | 30.7% | -10% | 1,833.3% | – |
| Cost of Goods Sold | £1,188 | £724 | £441 | £96 |
| Gross Profit | -£438 | -£150 | £197 | -£63 |
| % Margin | -58.4% | -26.1% | 30.9% | -190.9% |
| R&D Expenses | £0 | £0 | £95 | £0 |
| G&A Expenses | £3,983 | £3,318 | £2,639 | £1,154 |
| SG&A Expenses | £3,983 | £3,318 | £2,639 | £1,154 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £1,427 | -£120 | -£125 | -£65 |
| Operating Expenses | £5,410 | £3,198 | £2,609 | £1,089 |
| Operating Income | -£5,848 | -£3,348 | -£2,412 | -£1,152 |
| % Margin | -779.7% | -583.3% | -378.1% | -3,490.9% |
| Other Income/Exp. Net | -£283 | -£131 | -£67 | -£35 |
| Pre-Tax Income | -£6,131 | -£3,479 | -£2,479 | -£1,187 |
| Tax Expense | £0 | £0 | £0 | £0 |
| Net Income | -£6,131 | -£3,479 | -£1,940 | -£907 |
| % Margin | -817.5% | -606.1% | -304.1% | -2,748.5% |
| EPS | -0.53 | -0.39 | -0.17 | -0.078 |
| % Growth | -35.9% | -129.4% | -118.2% | – |
| EPS Diluted | -0.53 | -0.39 | -0.17 | -0.078 |
| Weighted Avg Shares Out | 11,589 | 8,896 | 11,643 | 11,643 |
| Weighted Avg Shares Out Dil | 11,589 | 8,895 | 11,643 | 11,643 |
| Supplemental Information | – | – | – | – |
| Interest Income | £6 | £0 | £0 | £0 |
| Interest Expense | £289 | £131 | £67 | £35 |
| Depreciation & Amortization | £36 | £7 | £2 | £1 |
| EBITDA | -£5,806 | -£3,341 | -£2,410 | -£1,151 |
| % Margin | -774.1% | -582.1% | -377.7% | -3,487.9% |