MicroSalt Plc
SALT.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £418 | £530 | £220 | £317 |
| % Growth | -21.1% | 140.9% | -30.6% | – |
| Cost of Goods Sold | £415 | £989 | £199 | £465 |
| Gross Profit | £3 | -£459 | £21 | -£148 |
| % Margin | 0.7% | -86.6% | 9.5% | -46.7% |
| R&D Expenses | £0 | £247 | £0 | £81 |
| G&A Expenses | £799 | £2,193 | £1,790 | £1,663 |
| SG&A Expenses | £799 | £2,193 | £1,790 | £1,663 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £542 | £638 | -£201 |
| Operating Expenses | £799 | £2,982 | £2,428 | £1,543 |
| Operating Income | -£796 | -£3,441 | -£2,407 | -£1,691 |
| % Margin | -190.3% | -649.2% | -1,094.1% | -533.4% |
| Other Income/Exp. Net | -£66 | -£143 | -£140 | -£96 |
| Pre-Tax Income | -£862 | -£3,584 | -£2,547 | -£1,787 |
| Tax Expense | £0 | £0 | £0 | £0 |
| Net Income | -£862 | -£3,584 | -£2,547 | -£2,162 |
| % Margin | -206.1% | -676.2% | -1,157.7% | -682% |
| EPS | -0.017 | -0.045 | -0.22 | -0.061 |
| % Growth | 61.8% | 79.6% | -258.3% | – |
| EPS Diluted | -0.017 | -0.045 | -0.22 | -0.061 |
| Weighted Avg Shares Out | 50,389 | 80,114 | 11,589 | 35,246 |
| Weighted Avg Shares Out Dil | 50,389 | 80,114 | 11,589 | 35,246 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £149 | £0 | £96 |
| Depreciation & Amortization | £16 | £31 | £5 | £4 |
| EBITDA | -£780 | -£4,051 | -£1,761 | -£1,687 |
| % Margin | -186.5% | -764.3% | -800.5% | -532.2% |