SalMar ASA
SALRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $70,443 | $91,075 | $45,386 | $70,582 |
| - Cash | $518 | $621 | $155 | $781 |
| + Debt | $19,012 | $15,737 | $23,217 | $6,445 |
| Enterprise Value | $88,937 | $106,192 | $68,449 | $76,246 |
| Revenue | $26,426 | $28,219 | $20,158 | $15,044 |
| % Growth | -6.4% | 40% | 34% | – |
| Gross Profit | $13,323 | $16,721 | $10,559 | $8,551 |
| % Margin | 50.4% | 59.3% | 52.4% | 56.8% |
| EBITDA | $7,218 | $9,955 | $5,863 | $4,291 |
| % Margin | 27.3% | 35.3% | 29.1% | 28.5% |
| Net Income | $2,969 | $3,203 | $3,312 | $2,617 |
| % Margin | 11.2% | 11.3% | 16.4% | 17.4% |
| EPS Diluted | 5.62 | 6.08 | 6.9 | 5.64 |
| % Growth | -7.6% | -11.9% | 22.3% | – |
| Operating Cash Flow | $5,381 | $8,975 | $4,222 | $2,908 |
| Capital Expenditures | -$2,523 | -$2,352 | -$2,455 | -$2,224 |
| Free Cash Flow | $2,858 | $6,627 | $1,768 | $684 |