SalMar ASA
SALRY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $777 | $6,175 | $5,176 | $7,876 |
| % Growth | -87.4% | 19.3% | -34.3% | – |
| Cost of Goods Sold | $710 | $3,266 | $3,436 | $4,323 |
| Gross Profit | $68 | $2,909 | $1,740 | $3,553 |
| % Margin | 8.7% | 47.1% | 33.6% | 45.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $738 | $779 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $32 | $2,395 | $1,340 | $1,452 |
| Operating Expenses | $32 | $2,395 | $2,078 | $2,231 |
| Operating Income | $36 | $514 | -$338 | $1,322 |
| % Margin | 4.6% | 8.3% | -6.5% | 16.8% |
| Other Income/Exp. Net | $42 | -$324 | -$285 | -$412 |
| Pre-Tax Income | $78 | $189 | -$623 | $910 |
| Tax Expense | $45 | $43 | -$260 | -$139 |
| Net Income | $30 | $196 | -$355 | $1,004 |
| % Margin | 3.9% | 3.2% | -6.9% | 12.7% |
| EPS | 0.055 | 0.38 | -0.67 | 1.9 |
| % Growth | -85.5% | 156.7% | -135.3% | – |
| EPS Diluted | 0.055 | 0.38 | -0.67 | 1.9 |
| Weighted Avg Shares Out | 538 | 523 | 526 | 528 |
| Weighted Avg Shares Out Dil | 538 | 523 | 531 | 528 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $6 | $9 | $11 |
| Interest Expense | $40 | $351 | $348 | $443 |
| Depreciation & Amortization | $48 | $470 | $450 | $511 |
| EBITDA | $167 | $1,011 | $175 | $1,864 |
| % Margin | 21.5% | 16.4% | 3.4% | 23.7% |