SalMar ASA
SALRY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $70 | $91 | $45 | $71 |
| - Cash | $1 | $1 | $0 | $1 |
| + Debt | $19 | $16 | $23 | $6 |
| Enterprise Value | $89 | $106 | $68 | $76 |
| Revenue | $26 | $28 | $20 | $15 |
| % Growth | -6.4% | 40% | 34% | – |
| Gross Profit | $13 | $17 | $11 | $9 |
| % Margin | 50.4% | 59.3% | 52.4% | 56.8% |
| EBITDA | $7 | $10 | $6 | $4 |
| % Margin | 27.3% | 35.3% | 29.1% | 28.5% |
| Net Income | $3 | $3 | $3 | $3 |
| % Margin | 11.2% | 11.3% | 16.4% | 17.4% |
| EPS Diluted | 5.62 | 6.08 | 6.9 | 5.64 |
| % Growth | -7.6% | -11.9% | 22.3% | – |
| Operating Cash Flow | $5 | $9 | $4 | $3 |
| Capital Expenditures | -$3 | -$2 | -$2 | -$2 |
| Free Cash Flow | $3 | $7 | $2 | $1 |