Salmon Evolution ASA

Name: Salmon Evolution ASA Financial Statements
Creator: AlphaPilot

SALME.OL · OSL

Analyze with AI

Key Stats Income Statement Balance Sheet Cash Flow

Annual Quarterly

K M B

	9/30/2025	6/30/2025	3/31/2025	12/31/2024
Assets	–	–	–	–
Cash & Equivalents	NOK 156	NOK 129	NOK 418	NOK 429
Short-Term Investments	NOK 0	NOK 0	NOK 0	NOK 0
Receivables	NOK 114	NOK 114	NOK 103	NOK 119
Inventory	NOK 219	NOK 205	NOK 212	NOK 184
Other Curr. Assets	NOK 11	NOK 9	NOK 14	NOK 14
Total Curr. Assets	NOK 501	NOK 456	NOK 747	NOK 769
Property Plant & Equip (Net)	NOK 3,215	NOK 2,881	NOK 2,602	NOK 2,321
Goodwill	NOK 0	NOK 0	NOK 0	NOK 0
Intangibles	NOK 83	NOK 82	NOK 82	NOK 81
Long-Term Investments	NOK 8	NOK 9	NOK 10	NOK 11
Tax Assets	NOK 0	NOK 0	NOK 0	NOK 0
Other NC Assets	NOK 0	NOK 0	NOK 0	NOK 11
Total NC Assets	NOK 3,306	NOK 2,972	NOK 2,693	NOK 2,416
Other Assets	-NOK 0	NOK 0	NOK 0	NOK 0
Total Assets	NOK 3,807	NOK 3,428	NOK 3,440	NOK 3,185
Liabilities	–	–	–	–
Payables	NOK 215	NOK 234	NOK 220	NOK 193
Short-Term Debt	NOK 308	NOK 207	NOK 163	NOK 158
Tax Payable	NOK 5	NOK 6	NOK 2	NOK 7
Deferred Revenue	NOK 0	NOK 0	NOK 0	NOK 0
Other Curr. Liab.	NOK 19	-NOK 6	-NOK 2	NOK 4
Total Curr. Liab.	NOK 558	NOK 474	NOK 415	NOK 379
LT Debt	NOK 1,160	NOK 819	NOK 819	NOK 569
Deferred Rev, NC	NOK 0	NOK 0	NOK 0	NOK 0
Deferred Tax Liab, NC	NOK 0	NOK 0	NOK 0	NOK 0
Other NC Liab.	NOK 4	NOK 4	NOK 4	NOK 4
Total NC Liab.	NOK 1,195	NOK 855	NOK 854	NOK 582
Other Liabilities	NOK 0	NOK 0	NOK 0	NOK 0
Cap. Leases	NOK 43	NOK 43	NOK 45	NOK 15
Total Liabilities	NOK 1,753	NOK 1,328	NOK 1,270	NOK 962
Equity	–	–	–	–
Pref Stock	NOK 0	NOK 0	NOK 0	NOK 0
Common Stock	NOK 23	NOK 23	NOK 23	NOK 23
Retained Earnings	-NOK 397	-NOK 350	-NOK 279	-NOK 226
AOCI	NOK 13	NOK 12	NOK 12	NOK 0
Other Equity	NOK 0	NOK 0	NOK 0	NOK 11
Total Equity	NOK 2,054	NOK 2,100	NOK 2,171	NOK 2,223
Supplemental Information	–	–	–	–
Minority Interest	NOK 0	NOK 0	NOK 0	NOK 0
Total Liab. & Tot. Equity	NOK 3,807	NOK 3,428	NOK 3,440	NOK 3,185
Net Debt	NOK 1,311	NOK 897	NOK 564	NOK 298