Salem Media Group, Inc.
SALM · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $237,560 | $258,653 | $266,966 | $258,247 |
| % Growth | -8.2% | -3.1% | 3.4% | – |
| Cost of Goods Sold | $224,540 | $242,386 | $219,884 | $202,737 |
| Gross Profit | $13,020 | $16,267 | $47,082 | $55,510 |
| % Margin | 5.5% | 6.3% | 17.6% | 21.5% |
| R&D Expenses | $0 | $0 | $0 | $2,600 |
| G&A Expenses | $0 | $0 | $18,557 | $17,483 |
| SG&A Expenses | $19,124 | $18,876 | $18,557 | $17,483 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $12,611 | -$2,600 |
| Operating Expenses | $19,124 | $18,876 | $31,168 | $17,483 |
| Operating Income | -$6,104 | -$2,609 | $15,914 | $25,319 |
| % Margin | -2.6% | -1% | 6% | 9.8% |
| Other Income/Exp. Net | $14,457 | -$58,087 | -$19,542 | $15,556 |
| Pre-Tax Income | $8,353 | -$60,696 | -$3,628 | $40,755 |
| Tax Expense | -$7,826 | -$17,384 | -$392 | -$759 |
| Net Income | $16,179 | -$43,312 | -$3,236 | $41,514 |
| % Margin | 6.8% | -16.7% | -1.2% | 16.1% |
| EPS | 0.59 | -1.59 | -0.12 | 1.54 |
| % Growth | 137.1% | -1,225% | -107.8% | – |
| EPS Diluted | 0.58 | -1.59 | -0.12 | 1.52 |
| Weighted Avg Shares Out | 27,217 | 27,217 | 26,967 | 26,893 |
| Weighted Avg Shares Out Dil | 27,860 | 27,217 | 27,206 | 27,297 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35 | $60 | $171 | $10 |
| Interest Expense | $14,902 | $14,283 | $13,060 | $15,799 |
| Depreciation & Amortization | $11,965 | $13,635 | $12,611 | $21,541 |
| EBITDA | $35,220 | -$32,778 | $22,043 | $78,095 |
| % Margin | 14.8% | -12.7% | 8.3% | 30.2% |