Salem Media Group, Inc.
SALM · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $51,297 | $54,149 | $51,704 | $59,625 |
| % Growth | -5.3% | 4.7% | -13.3% | – |
| Cost of Goods Sold | $53,022 | $53,812 | $54,036 | $56,364 |
| Gross Profit | -$1,725 | $337 | -$2,332 | $3,261 |
| % Margin | -3.4% | 0.6% | -4.5% | 5.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $4,169 | $4,242 | $5,160 | $4,647 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $4,169 | $4,242 | $5,160 | $4,647 |
| Operating Income | -$5,894 | -$3,905 | -$7,492 | -$1,386 |
| % Margin | -11.5% | -7.2% | -14.5% | -2.3% |
| Other Income/Exp. Net | -$741 | -$18,482 | -$1,885 | $21,878 |
| Pre-Tax Income | -$6,635 | -$22,387 | -$9,377 | $20,492 |
| Tax Expense | -$4,337 | -$4,795 | -$2,246 | -$5,196 |
| Net Income | -$2,298 | -$17,592 | -$7,131 | $25,688 |
| % Margin | -4.5% | -32.5% | -13.8% | 43.1% |
| EPS | -0.072 | -0.55 | -0.24 | 0.94 |
| % Growth | 86.9% | -129.2% | -125.5% | – |
| EPS Diluted | -0.072 | -0.55 | -0.24 | 0.93 |
| Weighted Avg Shares Out | 31,863 | 31,774 | 29,564 | 27,217 |
| Weighted Avg Shares Out Dil | 31,863 | 31,774 | 29,564 | 27,622 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34 | $71 | $10 | $10 |
| Interest Expense | $310 | $357 | $387 | $3,426 |
| Depreciation & Amortization | $2,841 | $2,630 | $2,691 | $2,760 |
| EBITDA | -$3,484 | -$19,400 | -$6,299 | $26,678 |
| % Margin | -6.8% | -35.8% | -12.2% | 44.7% |