Salem Media Group, Inc.
SALM · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$2 | -$18 | -$7 | $26 |
| Dep. & Amort. | $3 | $3 | $3 | $3 |
| Deferred Tax | -$0 | -$10 | -$2 | -$6 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$8 | $10 | $4 | $0 |
| Other Non-Cash | $2 | $21 | $0 | -$24 |
| Operating Cash Flow | -$6 | $5 | -$3 | -$1 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$2 | -$1 | -$2 | -$2 |
| Net Acquisitions | $0 | $80 | $3 | $2 |
| Inv. Purchases | -$3 | $0 | -$1 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | $0 | $0 | $72 |
| Investing Cash Flow | -$5 | $79 | -$0 | $73 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $3 | -$77 | $3 | -$111 |
| Stock Issued | $0 | $0 | $0 | $40 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $2 | -$1 | -$0 | -$2 |
| Financing Cash Flow | $5 | -$78 | $3 | -$72 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$6 | $6 | $0 | $0 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $6 | $0 | $0 | $0 |
| End Cash | $0 | $6 | $0 | $0 |
| Free Cash Flow | -$8 | $4 | -$5 | -$2 |