SalMar ASA
SALM.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 71 | NOK 75 | NOK 46 | NOK 70 |
| - Cash | NOK 1 | NOK 1 | NOK 0 | NOK 1 |
| + Debt | NOK 19 | NOK 16 | NOK 23 | NOK 6 |
| Enterprise Value | NOK 90 | NOK 90 | NOK 69 | NOK 76 |
| Revenue | NOK 26 | NOK 28 | NOK 20 | NOK 15 |
| % Growth | -6% | 39.4% | 34% | – |
| Gross Profit | NOK 13 | NOK 17 | NOK 11 | NOK 9 |
| % Margin | 48% | 59.1% | 52.4% | 56.8% |
| EBITDA | NOK 7 | NOK 10 | NOK 6 | NOK 4 |
| % Margin | 27.3% | 35.7% | 29.1% | 28.5% |
| Net Income | NOK 3 | NOK 3 | NOK 3 | NOK 3 |
| % Margin | 11.2% | 11.4% | 16.4% | 17.4% |
| EPS Diluted | 22.49 | 24.33 | 27.6 | 22.57 |
| % Growth | -7.6% | -11.8% | 22.3% | – |
| Operating Cash Flow | NOK 5 | NOK 9 | NOK 4 | NOK 3 |
| Capital Expenditures | -NOK 2 | -NOK 2 | -NOK 2 | -NOK 2 |
| Free Cash Flow | NOK 4 | NOK 7 | NOK 2 | NOK 1 |