SalMar ASA

Name: SalMar ASA Financial Statements
Creator: AlphaPilot

SALM.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Assets	–	–	–	–
Cash & Equivalents	NOK 1	NOK 1	NOK 0	NOK 1
Short-Term Investments	NOK 0	NOK 0	NOK 0	NOK 0
Receivables	NOK 2	NOK 1	NOK 2	NOK 1
Inventory	NOK 15	NOK 14	NOK 13	NOK 8
Other Curr. Assets	NOK 0	NOK 1	NOK 12	NOK 0
Total Curr. Assets	NOK 18	NOK 18	NOK 29	NOK 10
Property Plant & Equip (Net)	NOK 14	NOK 14	NOK 13	NOK 8
Goodwill	NOK 3	NOK 3	NOK 3	NOK 1
Intangibles	NOK 16	NOK 16	NOK 15	NOK 8
Long-Term Investments	NOK 3	NOK 3	NOK 3	NOK 1
Tax Assets	NOK 0	NOK 0	-NOK 3	-NOK 1
Other NC Assets	NOK 0	NOK 0	NOK 3	NOK 1
Total NC Assets	NOK 37	NOK 36	NOK 34	NOK 18
Other Assets	NOK 0	NOK 0	NOK 0	NOK 0
Total Assets	NOK 54	NOK 53	NOK 63	NOK 28
Liabilities	–	–	–	–
Payables	NOK 4	NOK 4	NOK 3	NOK 2
Short-Term Debt	NOK 2	NOK 2	NOK 3	NOK 1
Tax Payable	NOK 0	NOK 2	NOK 3	NOK 1
Deferred Revenue	NOK 0	NOK 0	NOK 0	NOK 0
Other Curr. Liab.	-NOK 2	NOK 2	NOK 4	NOK 1
Total Curr. Liab.	NOK 10	NOK 10	NOK 17	NOK 5
LT Debt	NOK 15	NOK 12	NOK 18	NOK 5
Deferred Rev, NC	NOK 0	NOK 0	NOK 0	-NOK 2
Deferred Tax Liab, NC	NOK 7	NOK 7	NOK 2	NOK 2
Other NC Liab.	NOK 0	NOK 0	NOK 6	NOK 0
Total NC Liab.	NOK 24	NOK 20	NOK 21	NOK 8
Other Liabilities	NOK 0	NOK 0	NOK 0	NOK 0
Cap. Leases	NOK 2	NOK 2	NOK 1	NOK 1
Total Liabilities	NOK 34	NOK 30	NOK 38	NOK 13
Equity	–	–	–	–
Pref Stock	NOK 0	NOK 0	NOK 0	NOK 0
Common Stock	NOK 0	NOK 0	NOK 0	NOK 0
Retained Earnings	NOK 8	NOK 9	NOK 7	NOK 10
AOCI	NOK 1	NOK 1	NOK 1	NOK 0
Other Equity	NOK 0	NOK 0	NOK 0	NOK 0
Total Equity	NOK 18	NOK 20	NOK 19	NOK 13
Supplemental Information	–	–	–	–
Minority Interest	NOK 2	NOK 3	NOK 5	NOK 2
Total Liab. & Tot. Equity	NOK 54	NOK 53	NOK 63	NOK 28
Net Debt	NOK 17	NOK 13	NOK 22	NOK 5